01 — SOURCE PACKAGE

Start with the deal room.

DealProof reads the materials a buyer actually receives, then separates stated claims from evidence and assumptions.

Analysis ready

DEAL PACKAGE 6 files 128 pages • 14.2 MB

EXTRACTED 142 claims 94 material to value

SAMPLE DATA COVERAGE 89% 7 items need review

INGESTED MATERIALS

Sample acquisition package

PDFSeller Executive Summary24 pages • 38 material claimsParsed CSVMonthly Production History12,480 records • oil, gas, waterValidated XLSSeller Economics Model18 tabs • 61 formulas reviewedParsed PDFReserve Engineering Report47 pages • effective 12/31/2025Linked XLSOwnership Schedule126 wells • WI and NRIValidated PDFOperating & Marketing Agreements39 pages • 12 obligationsParsed

Ready to analyzeAll selected files use fictional sample data.

All claims on this screen come from a fictional sample deal.

APPROVED CASE

Underwriting assumptions

Oil price$72/bbl Gas price$3.25/mcf LOE$8.10/boe Initial decline18.0%/yr

✓

Sample calculation setFictional inputs. These sliders drive a simplified illustrative model, not the PetroScreen valuation engine.

SAMPLE RESULT

Independent buyer case

BUYER CASE

NPV10$42.8M$6.4M below seller

IRR27.4%Monthly cash-flow basis

PAYOUT3.1 yrsFrom effective date

Net production forecastVerified history Buyer forecast

Seller case variance

Higher decline and abandonment exposure reduce the buyer case by $6.4M.

DEALPROOF™ SAMPLE DECISION BRIEF

Cedar Creek Acquisition

Proceed to final diligence with conditions. The buyer case remains economically attractive, but decline, abandonment liability, and water constraints require resolution before approval.

82/100

STRONG

ECONOMICS91Strong returns under buyer assumptions

RESERVES83Supported with ownership exceptions

DECLINE74Seller case requires adjustment

OPERATIONS88Good base condition and uptime

RISK69Three material issues remain open

PRIORITY FINDINGS

What the committee needs to know

89% confidence

HIGH

Abandonment liability exceeds seller representation

Buyer estimate is $1.6M versus the seller claim of less than $1.0M.

Resolve

HIGH

Base decline is materially higher than stated

Verified fit indicates 24.6% rather than the stated 18.0% annual decline.

Adjusted

MED

Water-handling capacity requires confirmation

Two facilities approach modeled capacity within the first forecast year.

Review